PARMA, Ohio, Apr 26, 2012 (BUSINESS WIRE) --GrafTech International Ltd. (NYSE:GTI) today announced financial results
for the first quarter ended March 31, 2012.
2012 First Quarter Review
-
Net sales were $241 million, down 21 percent versus $306 million in
the first quarter of 2011, primarily the result of lower volumes
associated with the reduction in demand for graphite electrodes.
-
EBITDA* was $40 million, down 30 percent versus $57 million in the
first quarter of 2011. Current quarter EBITDA was negatively impacted
by $4 million in severance charges as a result of previously reported
right sizing initiatives in response to weak end market demand. EBITDA
in the prior year was unfavorably impacted by $3 million of costs
associated with acquisition-related inventory step-up.
-
Net income was $18 million, or $0.12 per diluted share, down 36
percent versus $27 million, or $0.19 per diluted share, in the first
quarter of 2011.
-
Net cash used in operating activities was $15 million versus $1
million used in the first quarter of 2011. The year-over-year
reduction in operating net cash was largely driven by lower income in
the current quarter.
-
Net debt* was $466 million as compared to $419 million at year end
2011. The increase was largely the result of working capital
investments and capital expenditures.
Craig Shular, Chief Executive Officer of GrafTech, commented, "As
previously guided, graphite electrode sales were lower largely due to
customer destocking initiatives, especially in Europe where the steel
market has slowed considerably in response to recessionary conditions in
the region. We believe the majority of the destocking in electrodes
occurred in the first quarter and will be fully complete by mid-year."
Industrial Materials Segment
The Industrial Materials segment's net sales were down 27 percent to
$193 million in the first quarter 2012, as compared to $263 million in
the first quarter of 2011. Revenue in the quarter decreased primarily as
the result of lower sales volume, partially offset by higher average
selling prices for both graphite electrodes and needle coke.
Operating income for the Industrial Materials segment was $25 million in
the first quarter of 2012, as compared to $34 million in the first
quarter of 2011. The decline was primarily due to lower sales volume for
graphite electrodes related to the reduction in global steel production
and customer inventory destocking. Positively impacting operating income
was the carryover benefit of lower costs associated with higher graphite
electrode utilization rates in the fourth quarter 2011, which flowed
through to our results in the first quarter of 2012 contributing
approximately $0.03 per share to earnings. Subsequent quarters will
begin to see the impact of higher fixed cost per unit of production
associated with the reduction in operating rates as well as increased
raw material costs.
As previously reported and planned, we took actions in the first quarter
to lower our operating rates to better align to expected customer demand
and level our utilization rates throughout the year. Accordingly, we are
building inventory in the first half of the year and will deplete
inventory as we respond to greater customer demand expected in the
second half of 2012. We expect to exit the year with modest increases in
our inventory levels versus year end 2011.
Engineered Solutions Segment
Net sales for the Engineered Solutions segment increased 12 percent to
$48 million in the first quarter, as compared to $43 million in the
first quarter of 2011. The increase was largely driven by continued
growth in our advanced consumer electronics product lines and
incremental revenue associated with the acquisition of the Fiber
Materials, Inc. (FMI) business. Operating income for the Engineered
Solutions segment was a loss of $1 million, as compared to income of $3
million in the 2011 first quarter. The decline reflects the significant
slowdown in the solar market, resulting in a less favorable product mix,
and increases in our sales coverage and research and development to
support future growth.
Mr. Shular commented, "As previously reported, the solar market remains
very slow and is not expected to recover until 2013. However, other
businesses in our Engineered Solutions segment including advanced
consumer electronics, transportation and oil and gas exploration have
continued to demonstrate year-over-year growth. We expect this segment
to return to profitability in the second quarter."
Corporate
Total company overhead expenses were approximately $43 million as
compared to $35 million in the first quarter of 2011. The increase was
driven by higher incentive compensation, research and development
expense and the inclusion of the FMI team.
Other income was $3 million in the first quarter of 2012 versus
negligible other expense in the same period of the prior year. The
increase was primarily driven by insurance reimbursement for claims made
related to flood damages incurred at our Clarksburg, West Virginia
facility during 2011. This non-recurring item positively impacted first
quarter net income by $0.02 per share.
Interest expense in the quarter was $5 million versus $4 million in the
first quarter 2011. The effective income tax rate in the first quarter
was 23 percent.
Outlook
Based on current International Monetary Fund (IMF) projections and other
economic forecasts, global GDP growth is projected to expand an average
of approximately 3.5 percent in 2012, down from nearly 4.0 percent in
2011. Advanced economies are expected to continue a slow recovery with a
very modest growth rate of 1.4 percent in 2012. The outlook for Europe
remains particularly weak with economic activity expected to shrink 0.3
percent in the region in 2012. Growth in emerging economies is expected
to slow to a more subdued growth rate of 5.7 percent. The IMF highlights
that geopolitical uncertainty and the European debt crisis continue to
be the largest risk factors to the strength of the global economic
recovery.
Mr. Shular commented, "It's important to note that the European economy
remains volatile as recessionary conditions persist. According to the
World Steel Association, steel production in the European Union was down
4 percent in the first quarter of 2012 over the same period in 2011."
In the second quarter of 2012, we are targeting EBITDA to be in the
range of $60 million to $70 million as the impact of destocking winds
down and our customers operating rates are expected to increase modestly
in a seasonally stronger quarter. Negatively impacting second quarter
EBITDA will be the beginning effect of higher costs associated with the
step down in lower graphite electrode utilization rates in 2012.
Additionally, we will conduct regularly scheduled annual maintenance at
our Seadrift facility in the second quarter, which will reduce our
needle coke operating rate to approximately 65 percent in the quarter.
In summary, based on IMF projections and other economic forecasts and
factors described above, we expect the following targeted results in
2012:
-
EBITDA in the range of $250 million to $290 million;
-
Overhead expense (selling and administrative, and research and
development expenses) of approximately $170 million;
-
Interest expense in the range of $18 million to $22 million;
-
Capital expenditures of approximately $125 million to $145 million
(previous guidance was $140 million to $160 million);
-
Depreciation and amortization expense of approximately $90 million
(previous guidance was $95 million);
-
An effective tax rate in the range of 23 percent to 25 percent; and
-
Cash flow from operations in the range of $140 million to $170 million.
In conjunction with this earnings release, you are invited to listen
to our earnings call being held today at 11:00 a.m. Eastern. The
call will be webcast and available at www.graftech.com,
in the investor relations section. The earnings call dial-in
number is 877-736-7716 for domestic and 706-501-7465 for international.
A rebroadcast webcast will be available following the call, and for 30
days thereafter, at www.graftech.com,
in the investor relations section. GrafTech also makes its
complete financial reports that have been filed with the Securities and
Exchange Commission available at www.graftech.com.
This includes its annual report on Form 10-K for the period reported.
Upon request, GrafTech will provide its stockholders with a hard copy
of its complete audited financial statement, free of charge.
GrafTech International Ltd. is one of the world's largest
manufacturers and providers of high quality synthetic and natural
graphite and carbon based products and technical and research and
development services, with customers in over 70 countries engaged in the
manufacture of steel, automotive products and electronics. We
manufacture graphite electrodes, products essential to the production of
electric arc furnace steel and petroleum needle coke, the raw material
essential to the production of graphite electrodes. We also
manufacture thermal management, fuel cell and other specialty graphite
and carbon products for, and provide services to, the electronics, power
generation, solar, oil and gas, transportation, defense, petrochemical
and other metals markets. We operate 19 manufacturing facilities
strategically located on four continents. For additional information on
GrafTech International Ltd., call 216-676-2000, or visit our website at www.graftech.com.
NOTE ON FORWARD-LOOKING STATEMENTS: This news release and
related discussions may contain forward-looking statements about such
matters as: our outlook for 2012; growth prospects; the markets we
serve; our profitability, cash flow, and liquidity; future sales, costs,
working capital including variations in our inventory levels, revenues,
and business opportunities; scheduled maintenance; future operational
performance; strategic plans; stock repurchase plans; supply chain
management; the impact of cost competitiveness and liquidity
initiatives; changes in production capacity, operating rates or
efficiency; capital expenditures; future prices and demand for our
products; product quality; the impact of acquired businesses;
investments and acquisitions that we may make in the future; the
integration of acquisitions into our operations; financing (including
factoring and supply chain financing) activities; debt levels; our
customers' operations, production levels, electrode and needle coke
usage, and demand for their products; our position in markets we serve;
regional and global economic and industry market conditions, including
third party projections and other economic forecasts and our
expectations concerning their impact on us and our customers and
suppliers; conditions and changes in the global financial and credit
markets; tax rates and the effects of jurisdictional mix; the impact of
accounting changes; depreciation and amortization expenses and currency
exchange and interest rates and expenses.
We have no duty to update these statements. Our expectations
and targets are not predictions of actual performance and historically
our performance has deviated, often significantly, from our expectations
and targets. Actual future events, circumstances, performance and trends
could differ materially, positively or negatively, from those set forth
in these statements due to various factors, including: the extent of any
adjustments to our announced 2012 first quarter results; the actual
timing of the filing of our Form 10-Q with the SEC and potential effects
of delays in such filing; failure to achieve earnings or other
estimates; failure to successfully develop and commercialize new or
improved products; adverse changes in inventory, including raw materials
and finished goods, or supply chain management; limitations or delays on
capital expenditures or scheduled maintenance activities; business or
operating interruptions or delays; delays or changes in or
non-consummation of investments or acquisitions that we may make in the
future; failure to successfully integrate into our business any
completed investments and acquisitions; failure to achieve expected
synergies or the performance or returns expected from any completed
investments or acquisitions; inability to protect our intellectual
property rights or infringement of intellectual property rights of
others; changes in market prices of our securities and impact on our
stock repurchase programs; changes in our ability to obtain financing on
acceptable terms; adverse changes in labor relations; adverse
developments in legal proceedings; non-realization of anticipated
benefits from organizational changes and restructurings; negative
developments relating to health, safety or environmental compliance or
remediation or liabilities; downturns, production reductions or
suspensions, or changes in steel and other markets we or our customers
serve; political unrest which adversely impacts us or our customers'
businesses; declines in demand; intensified competition and price or
margin decreases, including growth by producers in developing countries;
graphite electrode and needle coke manufacturing capacity increases;
adverse differences between actual graphite electrode prices and spot or
announced prices; consolidation of steel producers; mismatches between
manufacturing capacity and demand; significant changes in our provision
for income taxes and effective income tax rate; changes in the
availability or cost of key inputs, including petroleum-based coke or
energy; changes in interest or currency exchange rates; inflation or
deflation; failure to satisfy conditions to government grants; changes
in government fiscal and monetary policy; a protracted regional or
global financial or economic crisis; and other risks and uncertainties,
including those detailed in our SEC filings, as well as future decisions
by us. This news release does not constitute an offer or solicitation as
to any securities. References to street or analyst earnings estimates
mean those published by First Call.
*Non-GAAP financial measures. See attached reconciliations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011
|
|
|
|
At March 31, 2012
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
12,429
|
|
|
$
|
12,817
|
|
Accounts and notes receivable, net of allowance for doubtful
accounts of $4,153 at December 31, 2011 and $4,525 at March 31, 2012
|
|
|
|
|
|
253,151
|
|
|
|
189,915
|
|
Inventories
|
|
|
|
|
|
444,062
|
|
|
|
555,045
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
22,308
|
|
|
|
28,945
|
|
Total current assets
|
|
|
|
|
|
731,950
|
|
|
|
786,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
|
|
|
1,431,432
|
|
|
|
1,479,993
|
|
Less: accumulated depreciation
|
|
|
|
|
|
654,548
|
|
|
|
680,784
|
|
Net property, plant and equipment
|
|
|
|
|
|
776,884
|
|
|
|
799,209
|
|
Deferred income taxes
|
|
|
|
|
|
7,931
|
|
|
|
7,643
|
|
Goodwill
|
|
|
|
|
|
498,681
|
|
|
|
499,097
|
|
Other assets
|
|
|
|
|
|
152,920
|
|
|
|
147,030
|
|
Total assets
|
|
|
|
|
$
|
2,168,366
|
|
|
$
|
2,239,701
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
74,280
|
|
|
$
|
71,588
|
|
Short-term debt
|
|
|
|
|
|
14,168
|
|
|
|
11,155
|
|
Accrued income and other taxes
|
|
|
|
|
|
44,330
|
|
|
|
38,889
|
|
Supply chain financing liability
|
|
|
|
|
|
29,930
|
|
|
|
24,667
|
|
Other accrued liabilities
|
|
|
|
|
|
114,545
|
|
|
|
113,715
|
|
Total current liabilities
|
|
|
|
|
|
277,253
|
|
|
|
260,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
387,624
|
|
|
|
443,187
|
|
Other long-term obligations
|
|
|
|
|
|
131,300
|
|
|
|
127,113
|
|
Deferred income taxes
|
32,245
|
|
|
|
36,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value $.01, 10,000,000 shares authorized, none
issued
|
|
|
|
|
|
-
|
|
|
|
-
|
|
Common stock, par value $.01, 225,000,000 shares authorized,
149,861,081 shares issued at December 31, 2011 and 150,307,298
shares issued at March 31, 2012
|
|
|
|
|
|
1,499
|
|
|
|
1,503
|
|
Additional paid-in capital
|
|
|
|
|
|
1,798,161
|
|
|
|
1,802,951
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
(261,937)
|
|
|
|
(250,409)
|
|
Accumulated deficit
|
|
|
|
|
|
(50,757)
|
|
|
|
(33,228)
|
|
Less: cost of common stock held in treasury, 6,265,114 at December
31, 2011 and 6,355,802 shares at March 31, 2012
|
|
|
|
|
|
(146,041)
|
|
|
|
(147,225)
|
|
Less: common stock held in employee benefit and compensation trusts,
75,807 shares at December 31, 2011 and 73,595 shares at March 31,
2012
|
|
|
|
|
|
(981)
|
|
|
|
(948)
|
|
Total stockholders' equity
|
|
|
|
|
|
1,339,944
|
|
|
|
1,372,644
|
|
Total liabilities and stockholders' equity
|
|
|
|
|
$
|
2,168,366
|
|
|
$
|
2,239,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
$
|
306,137
|
|
$
|
240,938
|
|
Cost of sales
|
|
|
|
|
|
233,202
|
|
|
174,007
|
|
Gross profit
|
|
|
|
|
|
72,935
|
|
|
66,931
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
3,070
|
|
|
4,199
|
|
Selling and administrative expenses
|
|
|
|
|
|
32,219
|
|
|
38,725
|
|
Operating income
|
|
|
|
|
|
37,646
|
|
|
24,007
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income), net
|
|
|
|
|
|
9
|
|
|
(3,423)
|
|
Interest expense
|
|
|
|
|
|
4,404
|
|
|
4,762
|
|
Interest income
|
|
|
|
|
|
(129)
|
|
|
(81)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
|
|
|
33,362
|
|
|
22,749
|
|
Provision for income taxes
|
|
|
|
|
|
6,099
|
|
|
5,220
|
|
Net income
|
|
|
|
|
$
|
27,263
|
|
$
|
17,529
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share:
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
|
|
|
$
|
0.19
|
|
$
|
0.12
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
145,098
|
|
|
143,795
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share:
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
|
|
|
$
|
0.19
|
|
$
|
0.12
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
145,822
|
|
|
144,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
|
|
|
2011
|
|
|
2012
|
|
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$
|
27,263
|
|
$
|
17,529
|
|
Adjustments to reconcile net income to cash provided by operations:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
19,779
|
|
|
16,087
|
|
Deferred income tax provision (benefit)
|
|
|
|
|
|
3,515
|
|
|
(218)
|
|
Post-retirement and pension plan changes
|
|
|
|
|
|
907
|
|
|
796
|
|
Currency gains
|
|
|
|
|
|
(689)
|
|
|
(139)
|
|
Stock-based compensation
|
|
|
|
|
|
2,240
|
|
|
3,538
|
|
Interest expense
|
|
|
|
|
|
2,845
|
|
|
2,975
|
|
Insurance recoveries
|
|
|
|
|
|
-
|
|
|
4,007
|
|
Other charges, net
|
|
|
|
|
|
(1,483)
|
|
|
(6,447)
|
|
Increase in working capital*
|
|
|
|
|
|
(54,551)
|
|
|
(47,110)
|
|
Increase in long-term assets and liabilities
|
|
|
|
|
|
(919)
|
|
|
(6,392)
|
|
Net cash used in operating activities
|
|
|
|
|
|
(1,093)
|
|
|
(15,374)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
(23,760)
|
|
|
(31,424)
|
|
(Payments) proceeds from derivative instruments
|
|
|
|
|
|
(315)
|
|
|
3,623
|
|
Cash paid for acquisition
|
|
|
|
|
|
(6,500)
|
|
|
-
|
|
Other
|
|
|
|
|
|
274
|
|
|
53
|
|
Net cash used in investing activities
|
|
|
|
|
|
(30,301)
|
|
|
(27,748)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Short-term debt borrowings (reductions), net
|
|
|
|
|
|
2,484
|
|
|
(3,012)
|
|
Revolving Facility borrowings
|
|
|
|
|
|
67,000
|
|
|
100,000
|
|
Revolving Facility reductions
|
|
|
|
|
|
(49,000)
|
|
|
(47,000)
|
|
Principal payments on long-term debt
|
|
|
|
|
|
(87)
|
|
|
(97)
|
|
Supply chain financing
|
|
|
|
|
|
8,570
|
|
|
(5,262)
|
|
Proceeds from exercise of stock options
|
|
|
|
|
|
770
|
|
|
92
|
|
Purchase of treasury shares
|
|
|
|
|
|
(584)
|
|
|
(1,185)
|
|
Excess tax benefit from stock-based compensation
|
|
|
|
|
|
542
|
|
|
4
|
|
Long-term financing obligations
|
|
|
|
|
|
(299)
|
|
|
(131)
|
|
Net cash provided by financing activities
|
|
|
|
|
|
29,396
|
|
|
43,409
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
|
|
|
(1,998)
|
|
|
287
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
150
|
|
|
101
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
13,096
|
|
|
12,429
|
|
Cash and cash equivalents at end of period
|
|
|
|
|
$
|
11,248
|
|
$
|
12,817
|
|
|
|
|
|
|
|
|
|
|
|
|
* Net change in working capital due to the following components:
|
|
|
|
|
|
(Increase) decrease in current assets:
|
|
|
|
|
|
|
|
|
|
|
Accounts and notes receivable, net
|
|
|
|
|
$
|
(17,062)
|
|
$
|
67,087
|
|
Inventories
|
|
|
|
|
|
(30,471)
|
|
|
(100,674)
|
|
Prepaid expenses and other current assets
|
|
|
|
|
|
(1,679)
|
|
|
1,307
|
|
Decrease in accounts payables and accruals
|
|
|
|
|
|
(5,438)
|
|
|
(14,610)
|
|
Increase (decrease) in interest payable
|
|
|
|
|
|
99
|
|
|
(220)
|
|
Increase in working capital
|
|
|
|
|
$
|
(54,551)
|
|
$
|
(47,110)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES
SEGMENT DATA SUMMARY
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
Industrial Materials
|
|
|
|
|
$
|
263,484
|
|
$
|
192,996
|
|
Engineered Solutions
|
|
|
|
|
|
42,653
|
|
|
47,942
|
|
Total net sales
|
|
|
|
|
$
|
306,137
|
|
$
|
240,938
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income:
|
|
|
|
|
|
|
|
|
|
|
Industrial Materials
|
|
|
|
|
$
|
34,198
|
|
$
|
24,925
|
|
Engineered Solutions
|
|
|
|
|
|
3,448
|
|
|
(918)
|
|
Total operating income
|
|
|
|
|
$
|
37,646
|
|
$
|
24,007
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income margin:
|
|
|
|
|
|
|
|
|
|
|
Industrial Materials
|
|
|
|
|
|
13.0%
|
|
|
12.9%
|
|
Engineered Solutions
|
|
|
|
|
|
8.1%
|
|
|
-1.9%
|
|
Total operating income margin
|
|
|
|
|
|
12.3%
|
|
|
10.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
|
|
|
2011
|
|
|
2012
|
|
Net sales
|
|
|
|
|
$
|
306,137
|
|
$
|
240,938
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$
|
27,263
|
|
$
|
17,529
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
6,099
|
|
|
5,220
|
|
Other expense (income), net
|
|
|
|
|
|
9
|
|
|
(3,423)
|
|
Interest expense
|
|
|
|
|
|
4,404
|
|
|
4,762
|
|
Interest income
|
|
|
|
|
|
(129)
|
|
|
(81)
|
|
Depreciation and amortization
|
|
|
|
|
|
19,539
|
|
|
15,848
|
|
EBITDA
|
|
|
|
|
$
|
57,185
|
|
$
|
39,855
|
|
|
|
|
|
|
|
|
|
|
|
NOTE ON EBITDA RECONCILIATION: EBITDA is a non-GAAP financial measure
that GrafTech currently calculates according to the schedule above,
using GAAP amounts from the Consolidated Financial Statements. GrafTech
believes that EBITDA measures are generally accepted as providing useful
information regarding a company's ability to incur and service debt.
GrafTech also believes that EBITDA measures provide useful information
about the productivity and cash generation potential of its ongoing
businesses. Management uses EBITDA measures as well as other financial
measures in connection with its decision-making activities. EBITDA
measures should not be considered in isolation or as a substitute for
net income (loss), cash flows from operations or other consolidated
income or cash flow data prepared in accordance with GAAP. GrafTech's
method for calculating EBITDA measures may not be comparable to methods
used by other companies and is not the same as the method for
calculating EBITDA measures under its senior secured revolving credit
facility.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
GRAFTECH INTERNATIONAL LTD. AND SUBSIDIARIES
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011
|
|
|
|
At March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
$
|
387,624
|
|
|
$
|
443,187
|
|
Short-term debt
|
|
|
|
|
|
14,168
|
|
|
|
11,155
|
|
Supply chain financing
|
|
|
|
|
|
29,930
|
|
|
|
24,667
|
|
Total debt
|
|
|
|
|
$
|
431,722
|
|
|
$
|
479,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
12,429
|
|
|
|
12,817
|
|
Net Debt
|
|
|
|
|
$
|
419,293
|
|
|
$
|
466,192
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE ON NET DEBT RECONCILIATION: Net debt is a non-GAAP financial
measure that GrafTech calculates according to the schedule above, using
GAAP amounts from the Consolidated Financial Statements. GrafTech
excludes cash and cash equivalents from net debt. GrafTech believes that
net debt is generally accepted as providing useful information regarding
a company's indebtedness and that net debt provides meaningful
information to investors to assist them to analyze leverage. Management
uses net debt as well as other financial measures in connection with its
decision-making activities. Net debt should not be considered in
isolation or as a substitute for total debt or total debt and other
long-term obligations calculated in accordance with GAAP. GrafTech's
method for calculating net debt may not be comparable to methods used by
other companies and is not the same as the method for calculating net
debt under its senior secured revolving credit facility.
GTI-G
SOURCE: GrafTech International Ltd.
GrafTech International Ltd. Kelly Taylor, 216-676-2000 Director,
Investor Relations
|